BSRR
Sierra Bancorp
Price:  
31.01 
USD
Volume:  
19,333.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSRR WACC - Weighted Average Cost of Capital

The WACC of Sierra Bancorp (BSRR) is 7.8%.

The Cost of Equity of Sierra Bancorp (BSRR) is 9.65%.
The Cost of Debt of Sierra Bancorp (BSRR) is 5.00%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 24.80% - 24.90% 24.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.8% 7.8%
WACC

BSRR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 24.80% 24.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.8%
Selected WACC 7.8%