BSRR
Sierra Bancorp
Price:  
20.76 
USD
Volume:  
30,972.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSRR WACC - Weighted Average Cost of Capital

The WACC of Sierra Bancorp (BSRR) is 6.9%.

The Cost of Equity of Sierra Bancorp (BSRR) is 8.95%.
The Cost of Debt of Sierra Bancorp (BSRR) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 24.80% - 24.90% 24.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.7% 6.9%
WACC

BSRR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 24.80% 24.90%
Debt/Equity ratio 0.65 0.65
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.7%
Selected WACC 6.9%