The WACC of Sierra Bancorp (BSRR) is 7.8%.
Range | Selected | |
Cost of equity | 8.30% - 11.00% | 9.65% |
Tax rate | 24.80% - 24.90% | 24.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.9% - 8.8% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.00% |
Tax rate | 24.80% | 24.90% |
Debt/Equity ratio | 0.44 | 0.44 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.9% | 8.8% |
Selected WACC | 7.8% | |