BSV.L
British Smaller Companies VCT PLC
Price:  
76.00 
GBP
Volume:  
20,000.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSV.L WACC - Weighted Average Cost of Capital

The WACC of British Smaller Companies VCT PLC (BSV.L) is 8.6%.

The Cost of Equity of British Smaller Companies VCT PLC (BSV.L) is 13.25%.
The Cost of Debt of British Smaller Companies VCT PLC (BSV.L) is 5.00%.

Range Selected
Cost of equity 10.50% - 16.00% 13.25%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 10.0% 8.6%
WACC

BSV.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.08 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 16.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 10.0%
Selected WACC 8.6%