BSX.TO
Belo Sun Mining Corp
Price:  
0.05 
CAD
Volume:  
4,412,658.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BSX.TO WACC - Weighted Average Cost of Capital

The WACC of Belo Sun Mining Corp (BSX.TO) is 10.2%.

The Cost of Equity of Belo Sun Mining Corp (BSX.TO) is 10.20%.
The Cost of Debt of Belo Sun Mining Corp (BSX.TO) is 5.00%.

Range Selected
Cost of equity 8.50% - 11.90% 10.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.5% - 11.9% 10.2%
WACC

BSX.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.97 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.5% 11.9%
Selected WACC 10.2%