The Discounted Cash Flow (DCF) valuation of Baytex Energy Corp (BTE.TO) is (35.23) CAD. With the latest stock price at 3.68 CAD, the upside of Baytex Energy Corp based on DCF is -1057.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (223.51) - (20.91) | (35.23) |
| Upside | -6173.7% - -668.2% | -1057.4% |