BTE.TO
Baytex Energy Corp
Price:  
4.27 
CAD
Volume:  
2,134,600.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BTE.TO DCF Valuation - Growth Exit 5Y

-1025.3%
Upside

The Discounted Cash Flow (DCF) valuation of Baytex Energy Corp (BTE.TO) is (39.51) CAD. With the latest stock price at 4.27 CAD, the upside of Baytex Energy Corp based on DCF is -1025.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.4% - 8.9% 7.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (266.12) - (23.26) (39.51)
Upside -6332.2% - -644.6% -1025.3%
4.27 CAD
Stock Price
(39.51) CAD
Fair Price