The WACC of Baytex Energy Corp (BTE.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.30% | 6.65% |
| Tax rate | 5.60% - 25.60% | 15.60% |
| Cost of debt | 5.50% - 8.30% | 6.90% |
| WACC | 5.1% - 7.5% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 8.30% |
| Tax rate | 5.60% | 25.60% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 5.50% | 8.30% |
| After-tax WACC | 5.1% | 7.5% |
| Selected WACC | 6.3% | |