The WACC of Baytex Energy Corp (BTE.TO) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 11.60% | 8.35% |
| Tax rate | 5.60% - 25.60% | 15.60% |
| Cost of debt | 6.30% - 8.30% | 7.30% |
| WACC | 5.5% - 9.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.37 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 11.60% |
| Tax rate | 5.60% | 25.60% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 6.30% | 8.30% |
| After-tax WACC | 5.5% | 9.1% |
| Selected WACC | 7.3% | |