BTE.TO
Baytex Energy Corp
Price:  
4.47 
CAD
Volume:  
4,573,211.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BTE.TO WACC - Weighted Average Cost of Capital

The WACC of Baytex Energy Corp (BTE.TO) is 6.2%.

The Cost of Equity of Baytex Energy Corp (BTE.TO) is 6.55%.
The Cost of Debt of Baytex Energy Corp (BTE.TO) is 6.90%.

Range Selected
Cost of equity 5.00% - 8.10% 6.55%
Tax rate 5.60% - 25.60% 15.60%
Cost of debt 5.50% - 8.30% 6.90%
WACC 5.1% - 7.3% 6.2%
WACC

BTE.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 8.10%
Tax rate 5.60% 25.60%
Debt/Equity ratio 0.66 0.66
Cost of debt 5.50% 8.30%
After-tax WACC 5.1% 7.3%
Selected WACC 6.2%