What is the intrinsic value of BTE.TO?

As of 2025-05-22, the Intrinsic Value of Baytex Energy Corp (BTE.TO) is 10.80 CAD. This BTE.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.30 CAD, the upside of Baytex Energy Corp is 369.50%.

The range of the Intrinsic Value is 6.83 - 20.85 CAD

Is BTE.TO undervalued or overvalued?

Based on its market price of 2.30 CAD and our intrinsic valuation, Baytex Energy Corp (BTE.TO) is undervalued by 369.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	6.83 - 20.85	10.80	369.5%
DCF (Growth 10y)	6.81 - 19.78	10.51	357.0%
DCF (EBITDA 5y)	4.78 - 9.00	5.90	156.4%
DCF (EBITDA 10y)	5.75 - 11.03	7.39	221.3%
Fair Value	2.08 - 2.08	2.08	-9.59%
P/E	2.22 - 8.00	2.50	8.8%
EV/EBITDA	2.31 - 9.69	4.25	84.7%
EPV	21.27 - 45.52	33.40	1352.0%
DDM - Stable	2.30 - 9.13	5.72	148.6%
DDM - Multi	2.50 - 8.43	3.94	71.1%