The WACC of B2Gold Corp (BTO.TO) is 8.8%.
Range | Selected | |
Cost of equity | 8.00% - 10.20% | 9.10% |
Tax rate | 36.30% - 40.30% | 38.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.95 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.20% |
Tax rate | 36.30% | 40.30% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.8% |
Selected WACC | 8.8% | |