The WACC of B2Gold Corp (BTO.TO) is 10.5%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.60% | 10.90% |
| Tax rate | 36.30% - 40.30% | 38.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.9% - 12.0% | 10.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.19 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.60% |
| Tax rate | 36.30% | 40.30% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.9% | 12.0% |
| Selected WACC | 10.5% | |