The WACC of B2Gold Corp (BTO.TO) is 10.7%.
Range | Selected | |
Cost of equity | 9.60% - 12.80% | 11.20% |
Tax rate | 36.30% - 40.30% | 38.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 9.2% - 12.2% | 10.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.25 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 12.80% |
Tax rate | 36.30% | 40.30% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 9.2% | 12.2% |
Selected WACC | 10.7% | |