The WACC of B2Gold Corp (BTO.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.20% | 9.10% |
| Tax rate | 36.30% - 40.30% | 38.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 9.8% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.95 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.20% |
| Tax rate | 36.30% | 40.30% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 9.8% |
| Selected WACC | 8.8% | |