BTO.TO
B2Gold Corp
Price:  
3.35 
CAD
Volume:  
1,083,380.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BTO.TO WACC - Weighted Average Cost of Capital

The WACC of B2Gold Corp (BTO.TO) is 10.5%.

The Cost of Equity of B2Gold Corp (BTO.TO) is 10.90%.
The Cost of Debt of B2Gold Corp (BTO.TO) is 5.00%.

Range Selected
Cost of equity 9.20% - 12.60% 10.90%
Tax rate 36.30% - 40.30% 38.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 12.0% 10.5%
WACC

BTO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.19 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.60%
Tax rate 36.30% 40.30%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 12.0%
Selected WACC 10.5%