The Discounted Cash Flow (DCF) valuation of Peabody Energy Corp (BTU) is 42.62 USD. With the latest stock price at 20.50 USD, the upside of Peabody Energy Corp based on DCF is 107.9%.
Based on the latest price of 20.50 USD and our DCF valuation, Peabody Energy Corp (BTU) is a buy. buying BTU stocks now will result in a potential gain of 107.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.4% | 10.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.21 - 50.31 | 42.62 |
| Upside | 81.5% - 145.4% | 107.9% |