The Discounted Cash Flow (DCF) valuation of Peabody Energy Corp (BTU) is 36.48 USD. With the latest stock price at 25.22 USD, the upside of Peabody Energy Corp based on DCF is 44.6%.
Based on the latest price of 25.22 USD and our DCF valuation, Peabody Energy Corp (BTU) is a buy. buying BTU stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.9% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.29 - 76.86 | 36.48 |
| Upside | -3.7% - 204.7% | 44.6% |