BTU
Peabody Energy Corp
Price:  
12.84 
USD
Volume:  
3,847,814.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BTU WACC - Weighted Average Cost of Capital

The WACC of Peabody Energy Corp (BTU) is 9.8%.

The Cost of Equity of Peabody Energy Corp (BTU) is 10.95%.
The Cost of Debt of Peabody Energy Corp (BTU) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.30% 10.95%
Tax rate 4.90% - 12.10% 8.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 10.8% 9.8%
WACC

BTU WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.30%
Tax rate 4.90% 12.10%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 10.8%
Selected WACC 9.8%