The WACC of Peabody Energy Corp (BTU) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.60% - 12.30% | 10.95% |
| Tax rate | 4.90% - 12.10% | 8.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.7% - 10.8% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.24 | 1.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 12.30% |
| Tax rate | 4.90% | 12.10% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.7% | 10.8% |
| Selected WACC | 9.8% | |