The WACC of Peabody Energy Corp (BTU) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.10% | 9.90% |
| Tax rate | 4.90% - 14.70% | 9.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.2% - 10.4% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.05 | 1.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.10% |
| Tax rate | 4.90% | 14.70% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.2% | 10.4% |
| Selected WACC | 9.3% | |