The WACC of Burcon NutraScience Corp (BU.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.30% | 6.15% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 34.60% | 20.80% |
| WACC | 5.0% - 10.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.26 | 0.44 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.00% | 7.30% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 7.00% | 34.60% |
| After-tax WACC | 5.0% | 10.4% |
| Selected WACC | 7.7% | |