BU.TO
Burcon NutraScience Corp
Price:  
0.28 
CAD
Volume:  
21,050.00
Canada | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BU.TO WACC - Weighted Average Cost of Capital

The WACC of Burcon NutraScience Corp (BU.TO) is 8.0%.

The Cost of Equity of Burcon NutraScience Corp (BU.TO) is 6.50%.
The Cost of Debt of Burcon NutraScience Corp (BU.TO) is 23.20%.

Range Selected
Cost of equity 5.40% - 7.60% 6.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 39.40% 23.20%
WACC 5.4% - 10.6% 8.0%
WACC

BU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 7.00% 39.40%
After-tax WACC 5.4% 10.6%
Selected WACC 8.0%