The WACC of Buhler Industries Inc (BUI.TO) is 14.5%.
Range | Selected | |
Cost of equity | 7.80% - 11.80% | 9.80% |
Tax rate | 3.70% - 6.80% | 5.25% |
Cost of debt | 14.90% - 34.60% | 24.75% |
WACC | 10.1% - 19.0% | 14.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.91 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.80% |
Tax rate | 3.70% | 6.80% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 14.90% | 34.60% |
After-tax WACC | 10.1% | 19.0% |
Selected WACC | 14.5% | |