The WACC of BuildData Group AB (BUILD.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.50% | 6.45% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.4% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.28 | 0.41 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.40% | 7.50% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.4% | 7.4% |
| Selected WACC | 6.4% | |