BULL.CN
Canadian Palladium Resources Inc
Price:  
0.35 
CAD
Volume:  
21,075.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BULL.CN WACC - Weighted Average Cost of Capital

The WACC of Canadian Palladium Resources Inc (BULL.CN) is 9.3%.

The Cost of Equity of Canadian Palladium Resources Inc (BULL.CN) is 9.40%.
The Cost of Debt of Canadian Palladium Resources Inc (BULL.CN) is 5.00%.

Range Selected
Cost of equity 7.40% - 11.40% 9.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 11.3% 9.3%
WACC

BULL.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.81 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 11.3%
Selected WACC 9.3%