BULL.CN
Canadian Palladium Resources Inc
Price:  
0.16 
CAD
Volume:  
21,075.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BULL.CN WACC - Weighted Average Cost of Capital

The WACC of Canadian Palladium Resources Inc (BULL.CN) is 7.1%.

The Cost of Equity of Canadian Palladium Resources Inc (BULL.CN) is 7.35%.
The Cost of Debt of Canadian Palladium Resources Inc (BULL.CN) is 5.00%.

Range Selected
Cost of equity 5.10% - 9.60% 7.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 9.2% 7.1%
WACC

BULL.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 9.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 9.2%
Selected WACC 7.1%