The WACC of Bulten AB (BULTEN.ST) is 4.0%.
| Range | Selected | |
| Cost of equity | 4.60% - 6.50% | 5.55% |
| Tax rate | 38.30% - 41.10% | 39.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.5% - 4.5% | 4.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 6.50% |
| Tax rate | 38.30% | 41.10% |
| Debt/Equity ratio | 1.12 | 1.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.5% | 4.5% |
| Selected WACC | 4.0% | |