What is the intrinsic value of BUR.PA?

As of 2025-07-04, the Intrinsic Value of Burelle SA (BUR.PA) is 1,912.61 EUR. This BUR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 360.00 EUR, the upside of Burelle SA is 431.30%.

The range of the Intrinsic Value is 1,323.82 - 2,941.89 EUR

Is BUR.PA undervalued or overvalued?

Based on its market price of 360.00 EUR and our intrinsic valuation, Burelle SA (BUR.PA) is undervalued by 431.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,323.82 - 2,941.89	1,912.61	431.3%
DCF (Growth 10y)	1,646.18 - 3,388.58	2,282.70	534.1%
DCF (EBITDA 5y)	615.45 - 881.27	727.07	102.0%
DCF (EBITDA 10y)	1,022.46 - 1,426.39	1,198.13	232.8%
Fair Value	477.43 - 477.43	477.43	32.62%
P/E	479.60 - 1,221.54	829.98	130.6%
EV/EBITDA	561.80 - 1,483.89	982.57	172.9%
EPV	2,614.54 - 3,991.80	3,303.17	817.5%
DDM - Stable	259.41 - 547.29	403.35	12.0%
DDM - Multi	603.61 - 959.36	738.37	105.1%