The WACC of Burelle SA (BUR.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 11.90% - 18.50% | 15.20% |
| Tax rate | 24.00% - 25.60% | 24.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 6.2% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.53 | 2.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 18.50% |
| Tax rate | 24.00% | 25.60% |
| Debt/Equity ratio | 4.35 | 4.35 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 6.2% |
| Selected WACC | 5.4% | |