The Discounted Cash Flow (DCF) valuation of Burlington Stores Inc (BURL) is 368.35 USD. With the latest stock price at 295.49 USD, the upside of Burlington Stores Inc based on DCF is 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.5% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 259.19 - 642.80 | 368.35 |
| Upside | -12.3% - 117.5% | 24.7% |