The Discounted Cash Flow (DCF) valuation of Burlington Stores Inc (BURL) is 368.35 USD. With the latest stock price at 289.97 USD, the upside of Burlington Stores Inc based on DCF is 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.5% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 259.19 - 642.80 | 368.35 |
| Upside | -10.6% - 121.7% | 27.0% |