BURL
Burlington Stores Inc
Price:  
228.02 
USD
Volume:  
608,967.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BURL WACC - Weighted Average Cost of Capital

The WACC of Burlington Stores Inc (BURL) is 9.6%.

The Cost of Equity of Burlington Stores Inc (BURL) is 10.20%.
The Cost of Debt of Burlington Stores Inc (BURL) is 4.65%.

Range Selected
Cost of equity 8.30% - 12.10% 10.20%
Tax rate 25.10% - 25.90% 25.50%
Cost of debt 4.20% - 5.10% 4.65%
WACC 7.9% - 11.4% 9.6%
WACC

BURL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.10%
Tax rate 25.10% 25.90%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.20% 5.10%
After-tax WACC 7.9% 11.4%
Selected WACC 9.6%