BURL
Burlington Stores Inc
Price:  
272.06 
USD
Volume:  
943,383.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BURL WACC - Weighted Average Cost of Capital

The WACC of Burlington Stores Inc (BURL) is 8.8%.

The Cost of Equity of Burlington Stores Inc (BURL) is 9.20%.
The Cost of Debt of Burlington Stores Inc (BURL) is 4.50%.

Range Selected
Cost of equity 7.60% - 10.80% 9.20%
Tax rate 25.10% - 25.90% 25.50%
Cost of debt 4.20% - 4.80% 4.50%
WACC 7.3% - 10.2% 8.8%
WACC

BURL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.80%
Tax rate 25.10% 25.90%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.20% 4.80%
After-tax WACC 7.3% 10.2%
Selected WACC 8.8%