The WACC of Burlington Stores Inc (BURL) is 10.7%.
Range | Selected | |
Cost of equity | 9.70% - 12.90% | 11.30% |
Tax rate | 25.10% - 25.90% | 25.50% |
Cost of debt | 4.20% - 4.80% | 4.50% |
WACC | 9.2% - 12.2% | 10.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.26 | 1.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 12.90% |
Tax rate | 25.10% | 25.90% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.20% | 4.80% |
After-tax WACC | 9.2% | 12.2% |
Selected WACC | 10.7% | |