The WACC of Burlington Stores Inc (BURL) is 10.4%.
Range | Selected | |
Cost of equity | 9.50% - 12.50% | 11.00% |
Tax rate | 25.10% - 25.90% | 25.50% |
Cost of debt | 4.20% - 4.80% | 4.50% |
WACC | 9.0% - 11.8% | 10.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.22 | 1.37 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.50% | 12.50% |
Tax rate | 25.10% | 25.90% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.20% | 4.80% |
After-tax WACC | 9.0% | 11.8% |
Selected WACC | 10.4% | |