BURL
Burlington Stores Inc
Price:  
295.49 
USD
Volume:  
676,080.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BURL WACC - Weighted Average Cost of Capital

The WACC of Burlington Stores Inc (BURL) is 9.1%.

The Cost of Equity of Burlington Stores Inc (BURL) is 9.50%.
The Cost of Debt of Burlington Stores Inc (BURL) is 4.50%.

Range Selected
Cost of equity 8.00% - 11.00% 9.50%
Tax rate 25.10% - 25.90% 25.50%
Cost of debt 4.20% - 4.80% 4.50%
WACC 7.7% - 10.5% 9.1%
WACC

BURL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 11.00%
Tax rate 25.10% 25.90%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.20% 4.80%
After-tax WACC 7.7% 10.5%
Selected WACC 9.1%