BURL
Burlington Stores Inc
Price:  
208.41 
USD
Volume:  
888,144.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BURL WACC - Weighted Average Cost of Capital

The WACC of Burlington Stores Inc (BURL) is 9.8%.

The Cost of Equity of Burlington Stores Inc (BURL) is 10.45%.
The Cost of Debt of Burlington Stores Inc (BURL) is 4.60%.

Range Selected
Cost of equity 9.10% - 11.80% 10.45%
Tax rate 23.00% - 25.10% 24.05%
Cost of debt 4.00% - 5.20% 4.60%
WACC 8.5% - 11.0% 9.8%
WACC

BURL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 11.80%
Tax rate 23.00% 25.10%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 5.20%
After-tax WACC 8.5% 11.0%
Selected WACC 9.8%