The WACC of Burlington Stores Inc (BURL) is 9.1%.
Range | Selected | |
Cost of equity | 8.00% - 11.00% | 9.50% |
Tax rate | 25.10% - 25.90% | 25.50% |
Cost of debt | 4.20% - 4.80% | 4.50% |
WACC | 7.7% - 10.5% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 11.00% |
Tax rate | 25.10% | 25.90% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.20% | 4.80% |
After-tax WACC | 7.7% | 10.5% |
Selected WACC | 9.1% | |