BURL
Burlington Stores Inc
Price:  
267.40 
USD
Volume:  
619,972.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BURL WACC - Weighted Average Cost of Capital

The WACC of Burlington Stores Inc (BURL) is 10.4%.

The Cost of Equity of Burlington Stores Inc (BURL) is 11.00%.
The Cost of Debt of Burlington Stores Inc (BURL) is 4.50%.

Range Selected
Cost of equity 9.50% - 12.50% 11.00%
Tax rate 25.10% - 25.90% 25.50%
Cost of debt 4.20% - 4.80% 4.50%
WACC 9.0% - 11.8% 10.4%
WACC

BURL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.22 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.50%
Tax rate 25.10% 25.90%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.20% 4.80%
After-tax WACC 9.0% 11.8%
Selected WACC 10.4%