As of 2024-12-14, the Intrinsic Value of First Busey Corp (BUSE) is
9.79 USD. This BUSE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 26.43 USD, the upside of First Busey Corp is
-62.97%.
BUSE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
9.79 - 9.79 |
9.79 |
-62.97% |
| P/E |
25.48 - 31.61 |
28.86 |
9.2% |
| DDM - Stable |
15.39 - 37.99 |
26.69 |
1.0% |
| DDM - Multi |
32.42 - 59.75 |
41.80 |
58.1% |
BUSE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,503.34 |
| Beta |
0.75 |
| Outstanding shares (mil) |
56.88 |
| Enterprise Value (mil) |
1,934.00 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.77% |
| Cost of Debt |
5.00% |
| WACC |
7.56% |