BUSE
First Busey Corp
Price:  
22.95 
USD
Volume:  
122,998.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BUSE WACC - Weighted Average Cost of Capital

The WACC of First Busey Corp (BUSE) is 8.2%.

The Cost of Equity of First Busey Corp (BUSE) is 9.90%.
The Cost of Debt of First Busey Corp (BUSE) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.20% 9.90%
Tax rate 21.00% - 21.50% 21.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.1% 8.2%
WACC

BUSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.20%
Tax rate 21.00% 21.50%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%