The WACC of First Busey Corp (BUSE) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.90% | 9.30% |
| Tax rate | 21.00% - 21.50% | 21.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.90% |
| Tax rate | 21.00% | 21.50% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.1% |
| Selected WACC | 7.9% | |