The WACC of First Busey Corp (BUSE) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 12.00% | 10.20% |
| Tax rate | 21.00% - 21.50% | 21.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 10.0% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 12.00% |
| Tax rate | 21.00% | 21.50% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 10.0% |
| Selected WACC | 8.6% | |