BUSE
First Busey Corp
Price:  
22.59 
USD
Volume:  
143,071.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BUSE WACC - Weighted Average Cost of Capital

The WACC of First Busey Corp (BUSE) is 8.6%.

The Cost of Equity of First Busey Corp (BUSE) is 10.55%.
The Cost of Debt of First Busey Corp (BUSE) is 5.00%.

Range Selected
Cost of equity 8.80% - 12.30% 10.55%
Tax rate 21.00% - 21.50% 21.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.9% 8.6%
WACC

BUSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.30%
Tax rate 21.00% 21.50%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.9%
Selected WACC 8.6%