The WACC of Bambuser AB (BUSER.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.50% | 6.30% |
| Tax rate | -% - -% | -% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 7.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 0.58 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.10% | 7.50% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 7.3% |
| Selected WACC | 6.7% | |