The Discounted Cash Flow (DCF) valuation of Brunner Investment Trust PLC (BUT.L) is 1,267.47 GBP. With the latest stock price at 1,475.00 GBP, the upside of Brunner Investment Trust PLC based on DCF is -14.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.5% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,027.03 - 1,680.04 | 1,267.47 |
| Upside | -30.4% - 13.9% | -14.1% |