The WACC of Brunner Investment Trust PLC (BUT.L) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.40% - 11.90% | 10.65% |
| Tax rate | 2.30% - 3.00% | 2.65% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 9.1% - 11.5% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.9 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 11.90% |
| Tax rate | 2.30% | 3.00% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 9.1% | 11.5% |
| Selected WACC | 10.3% | |