The WACC of Sweden BuyersClub AB (BUY.ST) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.00% - 8.40% | 6.70% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 16.40% | 11.70% |
| WACC | 5.1% - 8.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 8.40% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 7.00% | 16.40% |
| After-tax WACC | 5.1% | 8.8% |
| Selected WACC | 6.9% | |