The Discounted Cash Flow (DCF) valuation of Britvic PLC (BVIC.L) is 928.73 GBP. With the latest stock price at 1,289.00 GBP, the upside of Britvic PLC based on DCF is -27.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 637.62 - 1,520.95 | 928.73 |
| Upside | -50.5% - 18.0% | -27.9% |