The Discounted Cash Flow (DCF) valuation of Britvic PLC (BVIC.L) is 1,022.43 GBP. With the latest stock price at 1,313.00 GBP, the upside of Britvic PLC based on DCF is -22.1%.
Based on the latest price of 1,313.00 GBP and our DCF valuation, Britvic PLC (BVIC.L) is a sell. selling BVIC.L stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 713.27 - 1,644.94 | 1,022.43 |
| Upside | -45.7% - 25.3% | -22.1% |