The WACC of Britvic PLC (BVIC.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.60% | 10.00% |
| Tax rate | 20.50% - 23.20% | 21.85% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 7.5% - 10.2% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.74 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.60% |
| Tax rate | 20.50% | 23.20% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 7.5% | 10.2% |
| Selected WACC | 8.8% | |