BVS
Bioventus Inc
Price:  
9.43 
USD
Volume:  
231,433.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Bioventus Intrinsic Value

-238.10 %
Upside

Is Bioventus undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Bioventus Inc (BVS) is (13.02) USD. This Bioventus valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.43 USD, the upside of Bioventus Inc is -238.10%. This means that Bioventus is overvalued by 238.10%.

The range of the Intrinsic Value is (25.57) - (9.97) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

9.43 USD
Stock Price
(13.02) USD
Intrinsic Value
Intrinsic Value Details

Bioventus Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (25.57) - (9.97) (13.02) -238.1%
DCF (Growth 10y) (9.85) - (22.86) (12.46) -232.2%
DCF (EBITDA 5y) (6.73) - (10.16) (1,234.50) -123450.0%
DCF (EBITDA 10y) (5.90) - (9.78) (1,234.50) -123450.0%
Fair Value -12.47 - -12.47 -12.47 -232.23%
EV/EBITDA 9.03 - 11.82 9.63 2.1%
EPV (0.82) - 2.24 0.71 -92.5%
DDM - Stable (3.35) - (8.94) (6.14) -165.1%
DDM - Multi (7.94) - (16.65) (10.78) -214.3%

Bioventus Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 772.69
Beta 1.55
Outstanding shares (mil) 81.94
Enterprise Value (mil) 772.69
Market risk premium 4.60%
Cost of Equity 11.46%
Cost of Debt 14.39%
WACC 11.64%