The WACC of Bioventus Inc (BVS) is 11.1%.
Range | Selected | |
Cost of equity | 9.40% - 12.20% | 10.80% |
Tax rate | 12.90% - 17.60% | 15.25% |
Cost of debt | 4.90% - 23.90% | 14.40% |
WACC | 7.9% - 14.4% | 11.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.19 | 1.32 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.40% | 12.20% |
Tax rate | 12.90% | 17.60% |
Debt/Equity ratio | 0.42 | 0.42 |
Cost of debt | 4.90% | 23.90% |
After-tax WACC | 7.9% | 14.4% |
Selected WACC | 11.1% | |