The WACC of Bioventix PLC (BVXP.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.90% | 10.15% |
| Tax rate | 16.60% - 17.20% | 16.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.90% |
| Tax rate | 16.60% | 17.20% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.0% |
| Selected WACC | 7.1% | |