The WACC of BVZ Holding AG (BVZN.SW) is 6.6%.
| Range | Selected | |
| Cost of equity | 9.20% - 14.70% | 11.95% |
| Tax rate | 10.70% - 12.20% | 11.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.61 | 2.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 14.70% |
| Tax rate | 10.70% | 12.20% |
| Debt/Equity ratio | 2.44 | 2.44 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.4% |
| Selected WACC | 6.6% | |