BW
Babcock & Wilcox Enterprises Inc
Price:  
1.03 
USD
Volume:  
409,417.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BW Intrinsic Value

91.70 %
Upside

What is the intrinsic value of BW?

As of 2025-07-07, the Intrinsic Value of Babcock & Wilcox Enterprises Inc (BW) is 1.97 USD. This BW valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 1.03 USD, the upside of Babcock & Wilcox Enterprises Inc is 91.70%.

The range of the Intrinsic Value is 1.26 - 2.98 USD

Is BW undervalued or overvalued?

Based on its market price of 1.03 USD and our intrinsic valuation, Babcock & Wilcox Enterprises Inc (BW) is undervalued by 91.70%.

1.03 USD
Stock Price
1.97 USD
Intrinsic Value
Intrinsic Value Details

BW Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.26) - (0.01) (0.74) -172.1%
DCF (Growth 10y) 1.26 - 2.98 1.97 91.7%
DCF (EBITDA 5y) (0.59) - (0.23) (1,234.50) -123450.0%
DCF (EBITDA 10y) 1.69 - 2.16 1.87 81.2%
Fair Value -3.31 - -3.31 -3.31 -421.10%
P/E (11.17) - (12.38) (11.97) -1262.4%
EV/EBITDA (4.34) - (3.59) (3.99) -487.7%
EPV 6.37 - 6.50 6.43 524.7%
DDM - Stable (1.68) - (3.38) (2.53) -345.7%
DDM - Multi (0.39) - (0.64) (0.48) -146.9%

BW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 101.35
Beta 4.42
Outstanding shares (mil) 98.40
Enterprise Value (mil) 583.06
Market risk premium 4.60%
Cost of Equity 24.57%
Cost of Debt 6.93%
WACC 8.19%