BW
Babcock & Wilcox Enterprises Inc
Price:  
1.89 
USD
Volume:  
852,187.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BW WACC - Weighted Average Cost of Capital

The WACC of Babcock & Wilcox Enterprises Inc (BW) is 9.0%.

The Cost of Equity of Babcock & Wilcox Enterprises Inc (BW) is 18.00%.
The Cost of Debt of Babcock & Wilcox Enterprises Inc (BW) is 6.50%.

Range Selected
Cost of equity 16.00% - 20.00% 18.00%
Tax rate 10.30% - 35.90% 23.10%
Cost of debt 6.00% - 7.00% 6.50%
WACC 8.6% - 9.3% 9.0%
WACC

BW WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.63 2.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.00% 20.00%
Tax rate 10.30% 35.90%
Debt/Equity ratio 2.24 2.24
Cost of debt 6.00% 7.00%
After-tax WACC 8.6% 9.3%
Selected WACC 9.0%