BWA
Borgwarner Inc
Price:  
35.08 
USD
Volume:  
2,507,822.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Borgwarner DCF Valuation - Growth Exit 5Y

38.6%
Upside

The Discounted Cash Flow (DCF) valuation of Borgwarner Inc (BWA) is 48.60 USD. With the latest stock price at 35.08 USD, the upside of Borgwarner Inc based on DCF is 38.6%.

Range Selected
WACC / Discount Rate 6.6% - 8.4% 7.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 34.93 - 76.56 48.60
Upside -0.4% - 118.2% 38.6%
35.08 USD
Stock Price
48.60 USD
Fair Price