BWA
Borgwarner Inc
Price:  
33.07 
USD
Volume:  
5,151,731.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Borgwarner DCF Valuation - Growth Exit 5Y

202.7%
Upside

What is the DCF valuation of Borgwarner??

The Discounted Cash Flow (DCF) valuation of Borgwarner Inc (BWA) is 100.10 USD. With the latest stock price at 33.07 USD, the upside of Borgwarner Inc based on DCF is 202.7%.

Is Borgwarner a buy or a sell?

Based on the latest price of 33.07 USD and our DCF valuation, Borgwarner Inc (BWA) is a buy. buying Borgwarner stocks now will result in a potential gain of 202.7%.

Range Selected
WACC / Discount Rate 5.2% - 7.1% 6.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 66.76 - 193.88 100.10
Upside 101.9% - 486.3% 202.7%
33.07 USD
Stock Price
100.10 USD
Fair Price