The Discounted Cash Flow (DCF) valuation of Borgwarner Inc (BWA) is 91.85 USD. With the latest stock price at 61.11 USD, the upside of Borgwarner Inc based on DCF is 50.3%.
Based on the latest price of 61.11 USD and our DCF valuation, Borgwarner Inc (BWA) is a buy. buying Borgwarner stocks now will result in a potential gain of 50.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.09 - 145.48 | 91.85 |
| Upside | 9.8% - 138.1% | 50.3% |