The Discounted Cash Flow (DCF) valuation of Borgwarner Inc (BWA) is 96.89 USD. With the latest stock price at 43.55 USD, the upside of Borgwarner Inc based on DCF is 122.5%.
Based on the latest price of 43.55 USD and our DCF valuation, Borgwarner Inc (BWA) is a buy. buying Borgwarner stocks now will result in a potential gain of 122.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 65.37 - 182.97 | 96.89 |
| Upside | 50.1% - 320.1% | 122.5% |