The WACC of Borgwarner Inc (BWA) is 7.8%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.60% | 10.05% |
| Tax rate | 26.40% - 31.60% | 29.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.7% - 8.9% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.60% |
| Tax rate | 26.40% | 31.60% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.7% | 8.9% |
| Selected WACC | 7.8% | |