The WACC of Borgwarner Inc (BWA) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.70% | 10.05% |
| Tax rate | 26.40% - 31.60% | 29.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.5% - 8.8% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.70% |
| Tax rate | 26.40% | 31.60% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.5% | 8.8% |
| Selected WACC | 7.6% | |