BWA
Borgwarner Inc
Price:  
32.36 
USD
Volume:  
2,742,536.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Borgwarner WACC - Weighted Average Cost of Capital

The WACC of Borgwarner Inc (BWA) is 7.2%.

The Cost of Equity of Borgwarner Inc (BWA) is 9.30%.
The Cost of Debt of Borgwarner Inc (BWA) is 4.30%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 26.40% - 31.60% 29.00%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.0% 7.2%
WACC

Borgwarner WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 26.40% 31.60%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%