BWA
Borgwarner Inc
Price:  
30.41 
USD
Volume:  
1,848,700.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Borgwarner Fair Value

153.91 %
Upside

As of 2024-02-24, the Fair Value of Borgwarner Inc (BWA) is 77.21 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 30.41 USD, the upside of Borgwarner Inc is 153.91%.

30.41 USD
Stock Price
77.21 USD
Fair Price
FAIR VALUE CALCULATION

Borgwarner Fair Value

Peter Lynch's formula is:

Borgwarner Fair Value
= Earnings Growth Rate x TTM EPS
Borgwarner Fair Value
= 25.00 x 3.09
Borgwarner Fair Value
= 77.21

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 931.00 746.00 500.00 537.00 944.00 731.60
YoY growth 111.59% -19.87% -32.98% 7.40% 75.79% 28.39%

Borgwarner Fair Value - Key Data

Market Cap (mil) 7,148.18
P/E 9.85x
Forward P/E 6.48x
EPS 3.09
Avg earnings growth rate 28.39%
TTM earnings 726.00