What is the intrinsic value of BWB?
As of 2025-09-18, the Intrinsic Value of Bridgewater Bancshares Inc (BWB) is
7.88 USD. This BWB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.66 USD, the upside of Bridgewater Bancshares Inc is
-55.39%.
Is BWB undervalued or overvalued?
Based on its market price of 17.66 USD and our intrinsic valuation, Bridgewater Bancshares Inc (BWB) is overvalued by 55.39%.
BWB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
7.88 - 7.88 |
7.88 |
-55.39% |
| P/E |
11.49 - 22.13 |
11.69 |
-33.8% |
| DDM - Stable |
10.92 - 21.61 |
16.26 |
-7.9% |
| DDM - Multi |
18.96 - 29.67 |
23.17 |
31.2% |
BWB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
485.30 |
| Beta |
1.17 |
| Outstanding shares (mil) |
27.48 |
| Enterprise Value (mil) |
607.74 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.32% |
| Cost of Debt |
5.00% |
| WACC |
7.55% |