As of 2024-12-15, the Intrinsic Value of Bridgewater Bancshares Inc (BWB) is
15.40 USD. This BWB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 15.07 USD, the upside of Bridgewater Bancshares Inc is
2.17%.
15.40 USD
Intrinsic Value
BWB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
15.40 - 15.40 |
15.40 |
2.17% |
| P/E |
10.16 - 17.55 |
12.90 |
-14.4% |
| DDM - Stable |
9.83 - 19.40 |
14.61 |
-3.0% |
| DDM - Multi |
29.11 - 45.15 |
35.44 |
135.1% |
BWB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
413.37 |
| Beta |
0.72 |
| Outstanding shares (mil) |
27.43 |
| Enterprise Value (mil) |
506.69 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.18% |
| Cost of Debt |
5.00% |
| WACC |
7.37% |