BWB
Bridgewater Bancshares Inc
Price:  
15.24 
USD
Volume:  
50,556.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BWB WACC - Weighted Average Cost of Capital

The WACC of Bridgewater Bancshares Inc (BWB) is 7.4%.

The Cost of Equity of Bridgewater Bancshares Inc (BWB) is 8.20%.
The Cost of Debt of Bridgewater Bancshares Inc (BWB) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.20% 8.20%
Tax rate 23.90% - 24.60% 24.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.2% 7.4%
WACC

BWB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.20%
Tax rate 23.90% 24.60%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.2%
Selected WACC 7.4%