The WACC of Bluma Wellness Inc (BWEL.U.CN) is 8.3%.
| Range | Selected | |
| Cost of equity | 10.40% - 15.50% | 12.95% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 9.6% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.48 | 1.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 15.50% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 9.6% |
| Selected WACC | 8.3% | |