The WACC of Blackstone Group Inc (BX) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.00% | 7.60% |
| Tax rate | 11.70% - 13.60% | 12.65% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.0% - 8.8% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.00% |
| Tax rate | 11.70% | 13.60% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.0% | 8.8% |
| Selected WACC | 7.4% | |