The WACC of Blackstone Group Inc (BX) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.20% | 7.80% |
| Tax rate | 13.60% - 14.50% | 14.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.2% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.55 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.20% |
| Tax rate | 13.60% | 14.50% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.2% | 8.9% |
| Selected WACC | 7.5% | |