The Discounted Cash Flow (DCF) valuation of Boston Properties Inc (BXP) is 87.85 USD. With the latest stock price at 52.01 USD, the upside of Boston Properties Inc based on DCF is 68.9%.
Based on the latest price of 52.01 USD and our DCF valuation, Boston Properties Inc (BXP) is a buy. buying BXP stocks now will result in a potential gain of 68.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.9% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.61 - 803.92 | 87.85 |
| Upside | -81.5% - 1445.7% | 68.9% |