Is BXP a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Boston Properties Inc (BXP) is 96.92 USD. With the latest stock price at 69.48 USD, the upside of Boston Properties Inc based on DCF is 39.5%. This means that BXP is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.6% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.01 - 837.97 | 96.92 |
| Upside | -78.4% - 1106.1% | 39.5% |