The Discounted Cash Flow (DCF) valuation of Boston Properties Inc (BXP) is 99.01 USD. With the latest stock price at 79.93 USD, the upside of Boston Properties Inc based on DCF is 23.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.96 - 626.31 | 99.01 |
| Upside | -75.0% - 683.6% | 23.9% |