The Discounted Cash Flow (DCF) valuation of Boston Properties Inc (BXP) is 79.26 USD. With the latest stock price at 77.18 USD, the upside of Boston Properties Inc based on DCF is 2.7%.
Based on the latest price of 77.18 USD and our DCF valuation, Boston Properties Inc (BXP) is a buy. buying BXP stocks now will result in a potential gain of 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.4% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.68 - 439.07 | 79.26 |
| Upside | -86.2% - 468.9% | 2.7% |