The Discounted Cash Flow (DCF) valuation of Boston Properties Inc (BXP) is 89.01 USD. With the latest stock price at 71.73 USD, the upside of Boston Properties Inc based on DCF is 24.1%.
Based on the latest price of 71.73 USD and our DCF valuation, Boston Properties Inc (BXP) is a buy. buying BXP stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.2% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.79 - 556.90 | 89.01 |
| Upside | -80.8% - 676.4% | 24.1% |