The WACC of Boston Properties Inc (BXP) is 7.0%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.00% | 9.80% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 5.4% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.00% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 1.28 | 1.28 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 5.4% | 8.5% |
| Selected WACC | 7.0% | |