The WACC of Bexar Ventures Inc (BXV.CN) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.60% | 6.95% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 4.20% - 4.50% | 4.35% |
| WACC | 5.2% - 8.2% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.42 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.60% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.20% | 4.50% |
| After-tax WACC | 5.2% | 8.2% |
| Selected WACC | 6.7% | |