BYD.TO
Boyd Group Services Inc
Price:  
203.31 
CAD
Volume:  
28,645.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYD.TO WACC - Weighted Average Cost of Capital

The WACC of Boyd Group Services Inc (BYD.TO) is 7.4%.

The Cost of Equity of Boyd Group Services Inc (BYD.TO) is 7.45%.
The Cost of Debt of Boyd Group Services Inc (BYD.TO) is 9.45%.

Range Selected
Cost of equity 6.40% - 8.50% 7.45%
Tax rate 27.30% - 28.60% 27.95%
Cost of debt 7.20% - 11.70% 9.45%
WACC 6.2% - 8.5% 7.4%
WACC

BYD.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.50%
Tax rate 27.30% 28.60%
Debt/Equity ratio 0.25 0.25
Cost of debt 7.20% 11.70%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%