The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 97.87 USD. With the latest stock price at 78.53 USD, the upside of Boyd Gaming Corp based on DCF is 24.6%.
Range | Selected | |
WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 79.33 - 125.00 | 97.87 |
Upside | 1.0% - 59.2% | 24.6% |