The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 406.28 USD. With the latest stock price at 66.07 USD, the upside of Boyd Gaming Corp based on DCF is 514.9%.
Based on the latest price of 66.07 USD and our DCF valuation, Boyd Gaming Corp (BYD) is a buy. buying BYD stocks now will result in a potential gain of 514.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 318.54 - 559.78 | 406.28 |
| Upside | 382.1% - 747.3% | 514.9% |