The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 99.99 USD. With the latest stock price at 74.95 USD, the upside of Boyd Gaming Corp based on DCF is 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.30 - 129.15 | 99.99 |
| Upside | 7.1% - 72.3% | 33.4% |