The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 84.62 USD. With the latest stock price at 59.72 USD, the upside of Boyd Gaming Corp based on DCF is 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.7% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.16 - 106.67 | 84.62 |
| Upside | 15.8% - 78.6% | 41.7% |