The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 89.63 USD. With the latest stock price at 77.87 USD, the upside of Boyd Gaming Corp based on DCF is 15.1%.
Based on the latest price of 77.87 USD and our DCF valuation, Boyd Gaming Corp (BYD) is a buy. buying BYD stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.29 - 120.44 | 89.63 |
| Upside | -11.0% - 54.7% | 15.1% |