The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 103.63 USD. With the latest stock price at 74.05 USD, the upside of Boyd Gaming Corp based on DCF is 39.9%.
Based on the latest price of 74.05 USD and our DCF valuation, Boyd Gaming Corp (BYD) is a buy. buying BYD stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.00 - 138.25 | 103.63 |
| Upside | 9.4% - 86.7% | 39.9% |