BYD
Boyd Gaming Corp
Price:  
54.46 
USD
Volume:  
790,137.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYD DCF Valuation - Growth Exit 5Y

44.4%
Upside

The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 78.61 USD. With the latest stock price at 54.46 USD, the upside of Boyd Gaming Corp based on DCF is 44.4%.

Range Selected
WACC / Discount Rate 7.3% - 8.9% 8.1%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 64.49 - 98.68 78.61
Upside 18.4% - 81.2% 44.4%
54.46 USD
Stock Price
78.61 USD
Fair Price