The Discounted Cash Flow (DCF) valuation of Boyd Gaming Corp (BYD) is 109.76 USD. With the latest stock price at 82.84 USD, the upside of Boyd Gaming Corp based on DCF is 32.5%.
Based on the latest price of 82.84 USD and our DCF valuation, Boyd Gaming Corp (BYD) is a buy. buying BYD stocks now will result in a potential gain of 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 87.48 - 142.77 | 109.76 |
| Upside | 5.6% - 72.3% | 32.5% |