BYD
Boyd Gaming Corp
Price:  
51.76 
USD
Volume:  
966,479.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYD WACC - Weighted Average Cost of Capital

The WACC of Boyd Gaming Corp (BYD) is 8.2%.

The Cost of Equity of Boyd Gaming Corp (BYD) is 10.60%.
The Cost of Debt of Boyd Gaming Corp (BYD) is 5.35%.

Range Selected
Cost of equity 9.20% - 12.00% 10.60%
Tax rate 21.70% - 22.40% 22.05%
Cost of debt 5.30% - 5.40% 5.35%
WACC 7.3% - 9.1% 8.2%
WACC

BYD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.00%
Tax rate 21.70% 22.40%
Debt/Equity ratio 0.59 0.59
Cost of debt 5.30% 5.40%
After-tax WACC 7.3% 9.1%
Selected WACC 8.2%