BYD
Boyd Gaming Corp
Price:  
73.85 
USD
Volume:  
486,368.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYD WACC - Weighted Average Cost of Capital

The WACC of Boyd Gaming Corp (BYD) is 7.4%.

The Cost of Equity of Boyd Gaming Corp (BYD) is 8.90%.
The Cost of Debt of Boyd Gaming Corp (BYD) is 5.20%.

Range Selected
Cost of equity 7.70% - 10.10% 8.90%
Tax rate 21.70% - 22.40% 22.05%
Cost of debt 5.10% - 5.30% 5.20%
WACC 6.6% - 8.3% 7.4%
WACC

BYD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.10%
Tax rate 21.70% 22.40%
Debt/Equity ratio 0.45 0.45
Cost of debt 5.10% 5.30%
After-tax WACC 6.6% 8.3%
Selected WACC 7.4%