The WACC of Boyd Gaming Corp (BYD) is 8.0%.
Range | Selected | |
Cost of equity | 8.90% - 11.20% | 10.05% |
Tax rate | 21.70% - 22.40% | 22.05% |
Cost of debt | 5.30% - 5.40% | 5.35% |
WACC | 7.3% - 8.8% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.09 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.20% |
Tax rate | 21.70% | 22.40% |
Debt/Equity ratio | 0.52 | 0.52 |
Cost of debt | 5.30% | 5.40% |
After-tax WACC | 7.3% | 8.8% |
Selected WACC | 8.0% | |