The WACC of Boyd Gaming Corp (BYD) is 8.4%.
Range | Selected | |
Cost of equity | 9.10% - 12.20% | 10.65% |
Tax rate | 21.70% - 22.40% | 22.05% |
Cost of debt | 5.30% - 5.40% | 5.35% |
WACC | 7.4% - 9.4% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.14 | 1.31 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.20% |
Tax rate | 21.70% | 22.40% |
Debt/Equity ratio | 0.55 | 0.55 |
Cost of debt | 5.30% | 5.40% |
After-tax WACC | 7.4% | 9.4% |
Selected WACC | 8.4% | |