BYD
Boyd Gaming Corp
Price:  
55.13 
USD
Volume:  
732,104.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYD WACC - Weighted Average Cost of Capital

The WACC of Boyd Gaming Corp (BYD) is 8.4%.

The Cost of Equity of Boyd Gaming Corp (BYD) is 10.65%.
The Cost of Debt of Boyd Gaming Corp (BYD) is 5.35%.

Range Selected
Cost of equity 9.10% - 12.20% 10.65%
Tax rate 21.70% - 22.40% 22.05%
Cost of debt 5.30% - 5.40% 5.35%
WACC 7.4% - 9.4% 8.4%
WACC

BYD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.20%
Tax rate 21.70% 22.40%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.30% 5.40%
After-tax WACC 7.4% 9.4%
Selected WACC 8.4%