The WACC of Baylin Technologies Inc (BYL.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.50% | 9.00% |
| Tax rate | 3.80% - 5.20% | 4.50% |
| Cost of debt | 5.90% - 7.00% | 6.45% |
| WACC | 6.9% - 9.2% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.84 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.50% |
| Tax rate | 3.80% | 5.20% |
| Debt/Equity ratio | 0.47 | 0.47 |
| Cost of debt | 5.90% | 7.00% |
| After-tax WACC | 6.9% | 9.2% |
| Selected WACC | 8.1% | |