The WACC of Baylin Technologies Inc (BYL.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.30% | 8.75% |
| Tax rate | 3.80% - 5.20% | 4.50% |
| Cost of debt | 5.90% - 7.00% | 6.45% |
| WACC | 6.6% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.30% |
| Tax rate | 3.80% | 5.20% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 5.90% | 7.00% |
| After-tax WACC | 6.6% | 8.8% |
| Selected WACC | 7.7% | |