The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN.CN) is (60.35) CAD. With the latest stock price at 32.50 CAD, the upside of Byrna Technologies Inc based on DCF is -285.7%.
Based on the latest price of 32.50 CAD and our DCF valuation, Byrna Technologies Inc (BYRN.CN) is a sell. selling BYRN.CN stocks now will result in a potential gain of 285.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (120.68) - (40.84) | (60.35) |
| Upside | -471.3% - -225.6% | -285.7% |