The WACC of Byrna Technologies Inc (BYRN.CN) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.90% | 8.55% |
| Tax rate | 26.50% - 26.50% | 26.50% |
| Cost of debt | 7.00% - 15.50% | 11.25% |
| WACC | 7.2% - 9.9% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.82 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.90% |
| Tax rate | 26.50% | 26.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 15.50% |
| After-tax WACC | 7.2% | 9.9% |
| Selected WACC | 8.5% | |