The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN) is 21.35 USD. With the latest stock price at 20.51 USD, the upside of Byrna Technologies Inc based on DCF is 4.1%.
Based on the latest price of 20.51 USD and our DCF valuation, Byrna Technologies Inc (BYRN) is a buy. buying BYRN stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 15.09 - 37.75 | 21.35 |
| Upside | -26.4% - 84.0% | 4.1% |