The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN) is 10.11 USD. With the latest stock price at 3.52 USD, the upside of Byrna Technologies Inc based on DCF is 187.1%.
Based on the latest price of 3.52 USD and our DCF valuation, Byrna Technologies Inc (BYRN) is a buy. buying BYRN stocks now will result in a potential gain of 187.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.92 - 14.54 | 10.11 |
| Upside | 124.9% - 313.1% | 187.1% |