The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN) is 19.93 USD. With the latest stock price at 30.33 USD, the upside of Byrna Technologies Inc based on DCF is -34.3%.
Based on the latest price of 30.33 USD and our DCF valuation, Byrna Technologies Inc (BYRN) is a sell. selling BYRN stocks now will result in a potential gain of 34.3%.
Range | Selected | |
WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 13.65 - 38.28 | 19.93 |
Upside | -55.0% - 26.2% | -34.3% |