The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN) is 21.54 USD. With the latest stock price at 17.45 USD, the upside of Byrna Technologies Inc based on DCF is 23.5%.
Based on the latest price of 17.45 USD and our DCF valuation, Byrna Technologies Inc (BYRN) is a buy. buying BYRN stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.44 - 44.75 | 21.54 |
| Upside | -17.3% - 156.4% | 23.5% |