Is BYRN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Byrna Technologies Inc (BYRN) is 27.45 USD. With the latest stock price at 20.85 USD, the upside of Byrna Technologies Inc based on DCF is 31.6%. This means that BYRN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.33 - 70.65 | 27.45 |
| Upside | -16.9% - 238.9% | 31.6% |