BYRN
Byrna Technologies Inc
Price:  
24.17 
USD
Volume:  
1,445,698.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYRN WACC - Weighted Average Cost of Capital

The WACC of Byrna Technologies Inc (BYRN) is 7.2%.

The Cost of Equity of Byrna Technologies Inc (BYRN) is 9.50%.
The Cost of Debt of Byrna Technologies Inc (BYRN) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.70% 9.50%
Tax rate 2.20% - 2.60% 2.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 7.8% 7.2%
WACC

BYRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.70%
Tax rate 2.20% 2.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 7.8%
Selected WACC 7.2%