BYRN
Byrna Technologies Inc
Price:  
21.78 
USD
Volume:  
538,600.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BYRN WACC - Weighted Average Cost of Capital

The WACC of Byrna Technologies Inc (BYRN) is 7.4%.

The Cost of Equity of Byrna Technologies Inc (BYRN) is 9.95%.
The Cost of Debt of Byrna Technologies Inc (BYRN) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.70% 9.95%
Tax rate 2.80% - 3.70% 3.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.3% 7.4%
WACC

BYRN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.70%
Tax rate 2.80% 3.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%